Last 24 Hours
$87,000
178 County Road 6614, Dayton, TX, 77535
On Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size41,382 sqft
Land Information
APNR137795
Lot Number2
SubdivisionCedar Creek, Sec 2
Land UseResidential
Legal DescriptionCEDAR CREEK, SEC 2, BLOCK 8, LOT 2, ACRES 0.95
Census Tract701000
Assessed Land Value$81,800
Assessment Year2025
About this property
EXCELLENT INVESTMENT OPPORTUNITY IN ENCINO ESTATES. THIS 0.704-ACRE LOT OFFERS THE SPACE TO BUILD YOUR DREAM HOME OR HOLD IT AS A LONG-TERM INVESTMENT. AN ADDED ADVANTAGE IS THE AVAILABILITY OF ADJACENT LOTS, CREATING THE OPPORTUNITY TO ACQUIRE ADDITIONAL LAND AND EXPAND YOUR VISION FOR A LARGER RESIDENTIAL PROJECT OR A PRIVATE FAMILY SETTING. TAKE ADVANTAGE OF THE OPPORTUNITY TO SECURE LAND IN A GROWING AREA AND CREATE A PROPERTY TAILORED TO YOUR FUTURE PLANS. BUYER OR BUYER’S AGENT TO INDEPENDENTLY VERIFY ALL INFORMATION. PICTURES COMING SOON.
Investor Tools
$43,174Estimated Mortgage Balance
$468,826Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,072 /month
Positive
Cash Flow Estimate:
$1,024 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,177
$81,800
2025
$81,800
N/A
$81,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,177
$81,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Sheppey Land Company Llc
Unknown
$54,950
No
First
Jul 26, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,174
$468,826
91%
8%
$330/mo
12.4%