$692,400
NAL Estimated Property Value178 Mamalu Dr, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size1.65 acres
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR24065
SubdivisionS7982 - Tahitian Village, Unit 2
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 2, BLOCK 8, LOTS 875, 876, 877 & UNIT 4, BLOCK 16, LOT 1607
Census Tract950402
Assessed Land Value$180,121
Assessed Improvement Value$512,279
Assessment Year2025
About this property
Beautiful home in highly desired neighborhood. Owner has several adjacent lots, all lots convey. Huge master suite with a lg. master bath, Jacuzzi tub, walk in shower and oversized walk-in closet! The perfect retreat to relax after a long work week. Mega storage through out home, storage shed. Great opportunity for potential rental income from unfinished area on lower level. This area has a bedroom, bath, and living area W/ separate entrance. ROOF REPLACED FALL 2014. Realtor is of family relation.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$692,400
Estimated Property Value
$0Estimated Mortgage Balance
$692,400Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,154 /month
Positive
Cash Flow Estimate:
$1,385 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,194/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,865
$692,400
2025
$180,121
$512,279
$692,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,865
$692,400
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$692,400
100%
0%
$0/mo
