$797,000
NAL Estimated Property Value17804 Flowing Brook Dr Fl Owing, Austin, TX, 78738
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Free-Standing Range, Stainless Steel Appliance(s), Water Heater
FlooringTile, Vinyl, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size9,243 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01278805180000
Lot Number4
SubdivisionSweetwater Ranch Sec 2 Village Aa
Land UseResidential
Legal DescriptionLOT 4 BLK A SWEETWATER RANCH SEC 2 VILLAGE AA
Census Tract036500
Assessed Land Value$161,191
Assessed Improvement Value$462,808
Assessment Year2025
About this property
Westin Homes NEW Construction - (Emery Elevation C) Dramatic Tiered Rotunda Foyer Entry w/ Wrought Iron Circular Staircase. Gourmet Island Kitchen w/ Granite Countertops, Tall Upper Kitchen Cabinets & Stainless Steel Appliances. Study w/ French Doors, Family Room w/ High Ceilings, Master Suite w/ His and Hers. Game Room, Surround Sound Wired Media Room. Covered Back Patio Pre-wired w/ gas stub. 3 Car Tandem Garage. Luxurious Tile Floors, 8ft Doors, 8in Baseboards, Crown Molding, Tray Ceilings, Art Niches!
Investor Tools
$797,000
Estimated Property Value
$368,014Estimated Mortgage Balance
$428,986Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,782 /month
Positive
Cash Flow Estimate:
$1,594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,475/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,713
$623,999
2025
$161,191
$462,808
$623,999
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,713
$623,999
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$403,000
No
First
Oct 6, 2021
Nov 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,014
$441,986
54%
46%
$2,417/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$2,567/mo
+$453/mo
4.5%
