$423,158
NAL Estimated Property Value17804 Maritime Point DR 101, Jonestown, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesBoat Slip
Lot Size5,963 sqft
Building Information
Year Built2006
Stories1
Garage Spaces1
Land Information
APN01706002340000
Lot Number101
SubdivisionHollows Condominium Hilltop Villas Amend
Land UseResidential
Legal DescriptionUNT 101 BLD 2 HOLLOWS CONDOMINIUM HILLTOP VILLAS AMENDED THE PLUS 1.0416 % INT IN COM AREA
Census Tract037600
Assessed Land Value$66,790
Assessed Improvement Value$356,368
Assessment Year2025
About this property
2/2 condo in The Hilltop at the Hollows Community! Hard tile and wood floors throughout this light filled ground floor unit. Rare, one car attached garage with ample room for storage, golf cart, water toys, etc. Close to North Shore at the Hollows marina, community pools, and community gym. Perfect second home, vacation home or primary residence for individuals or families who enjoy being close to Lake Travis with all the fun that the lake-life brings in a lake-front community.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$423,158
Estimated Property Value
$212,658Estimated Mortgage Balance
$210,500Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,539 /month
Positive
Cash Flow Estimate:
$846 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$801/month
$1,995/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,497
$423,158
2025
$66,790
$356,368
$423,158
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,497
$423,158
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$232,000
No
First
Nov 18, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,658
$210,500
49%
50%
$1,391/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$3,386/mo
$-1,696/mo
4.8%
