$390,862
NAL Estimated Property Value17804 Maritime Point DR 102, Jonestown, TX, 78645
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Dryer, Exhaust Fan, Microwave, Oven, Refrigerator, Self Cleaning Oven, Washer
FlooringCarpet, Tile
Exterior
Exterior FeaturesBoat Slip, Dock
Lot Size5,963 sqft
Building Information
Year Built2006
Stories1
Garage Spaces1
Land Information
APN01706002350000
Lot Number102
SubdivisionHollows Condominium Hilltop Villas Amend
Land UseResidential
Legal DescriptionUNT 102 BLD 2 HOLLOWS CONDOMINIUM HILLTOP VILLAS AMENDED THE PLUS 1.0416 % INT IN COM AREA
Census Tract037600
Assessed Land Value$66,790
Assessed Improvement Value$324,072
Assessment Year2025
About this property
Beautiful Condo with ATTACHED garage in waterfront community. Stainless refrigerator and Washer/Dryer convey. ** MOVE IN READY ** Fabulous amenities include the Beach Club, Kayak Club, Exercise Fitness Room, Marina, Parks, Trails, Hilltop Smoke House and Overlook. Come enjoy the diverse beauty here and Fabulous Lifestyle. Can be a primary residence with low maintenance or a Great second home to simple get away. This unit is priced to Sell!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$390,862
Estimated Property Value
$0Estimated Mortgage Balance
$390,862Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,345 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$831/month
$1,924/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,024
$390,862
2025
$66,790
$324,072
$390,862
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,024
$390,862
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$390,862
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$1,924/mo
$-234/mo
5.2%
