$400,000
NAL Estimated Property Value17805 Richelle Cv, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Microwave
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size8,930 sqft
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02823615220000
Lot Number26
SubdivisionSpringbrook 1 Sec 2
Land UseResidential
Legal DescriptionLOT 26 BLK E SPRINGBROOK 1 SEC 2
Census Tract046200
Assessed Land Value$103,755
Assessed Improvement Value$286,224
Assessment Year2025
About this property
Welcoming 3 bedroom 2.5 bath family home in highly desirable Pflugerville ISD! Cul-de-sac lot! Great curb appeal! Large open floor plan with living opening to kitchen with great dining space for entertaining! Large windows in kitchen allowing plenty of natural light into home. Half bath off living room for convenience of guests. Spacious master bedroom with large master bath! Great outdoor space with covered patio and beautifully landscaped yard. This property is a must see!
Investor Tools
$400,000
Estimated Property Value
$322,613Estimated Mortgage Balance
$77,387Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$752/month
$208/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,029
$389,979
2025
$103,755
$286,224
$389,979
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,029
$389,979
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$350,000
No
First
Mar 24, 2022
Apr 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,613
$71,387
18%
81%
$2,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$2,307/mo
$-57/mo
6.8%
