$249,000
NAL Estimated Property Value17807 Cassina Dr, Spring, TX, 77388
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size8,050 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1060780000039
Lot Number39
SubdivisionCypresswood
Land UseResidential
Legal DescriptionLT 39 BLK 22 CYPRESSWOOD SEC 5
Census Tract553500
Assessed Land Value$57,477
Assessed Improvement Value$172,240
Assessment Year2025
About this property
Fully remodeled, spacious, & efficient 4-bedroom home. Can you say new? Well this home can. Home updated from top to bottom and ready for a new family. Just minutes away from new Exxon Campus nestled in a quite family oriented neighborhood. Wont last long.
Investor Tools
$249,000
Estimated Property Value
$40,941Estimated Mortgage Balance
$208,059Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,772
$229,717
2025
$57,477
$172,240
$229,717
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,772
$229,717
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$123,900
No
First
Feb 12, 2015
Mar 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$40,941
$212,059
83%
16%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,180/mo
N/A
+$3,180/mo
15.3%
