$147,000
NAL Estimated Property Value17809 Pine St, Crosby, TX, 77532
$191,100 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size36,246 sqft
Building Information
Year Built2010
Land Information
APN1144210000024
SubdivisionHarvey Road Estates U/R
Land UseResidential
Legal DescriptionTR 24 HARVEY ROAD ESTATES U/R
Census Tract252700
Assessed Land Value$79,750
Assessed Improvement Value$52,418
Assessment Year2025
About this property
We have a manufactured home available for sale with 3 bedrooms and 2 bathrooms. The layout also features a breakfast room, so you have plenty of space to eat or entertain.
Investor Tools
$147,000
Estimated Property Value
$92,961Estimated Mortgage Balance
$54,039Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$191,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$882 /month
Positive
Cash Flow Estimate:
$294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$910
$132,168
2025
$79,750
$52,418
$132,168
No
Tax History
Year
Tax Paid
Assessed Value
2024
$910
$132,168
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Building Or Construction Loan
$148,289
No
First
Oct 12, 2010
Dec 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,961
$56,039
37%
63%
$890/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$890/mo
+$832/mo
14.1%
