$358,000
NAL Estimated Property Value17809 Shafer Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size6,290 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02746702050000
Lot Number4
SubdivisionVine Creek Phs 3 & 4 Final Plat Of
Land UseOther / Unknown
Legal DescriptionLOT 4 BLK H VINE CREEK PHS 3 & 4 FINAL PLAT OF
Census Tract042500
Assessed Land Value$41,428
Assessed Improvement Value$313,972
Assessment Year2025
About this property
Beautiful 3 Bedroom 2 bath Home. Gorgeous open floorplan with tranquil, private backyard covered back patio. 20 minutes from downtown Austin.
Investor Tools
$358,000
Estimated Property Value
$346,535Estimated Mortgage Balance
$11,465Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$700/month
$456/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,612
$355,400
2025
$41,428
$313,972
$355,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,612
$355,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Va
$366,708
Yes
First
May 19, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,535
$8,865
2%
97%
$2,199/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$2,655/mo
$-405/mo
7.5%
