$236,000
NAL Estimated Property Value17811 Abaft Ct, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Cooktop, Dishwasher
FlooringLaminate, Wood
Exterior
Lot Size11,848 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN1065070000039
Lot Number39
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 39 BLK 3 NEWPORT SEC 6
Census Tract251904
Assessed Land Value$53,655
Assessed Improvement Value$180,686
Assessment Year2025
About this property
Stunning remodel! Double pane windows! Laminate wood flooring throughout! Fresh paint! Oversized backyard and on a huge cul de sac lot! New A/C in 2020! Newport offers a 18 hole golf course, walking trails, tennis court, country club, swimming pools, splash pad, and access to Lake Houston and San Jacinto River! Call for your personal showing today!
Investor Tools
$236,000
Estimated Property Value
$185,028Estimated Mortgage Balance
$50,972Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$120
$234,341
2025
$53,655
$180,686
$234,341
No
Tax History
Year
Tax Paid
Assessed Value
2024
$120
$234,341
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thao Nguyen
Balloon
$200,000
No
First
May 31, 2022
Jun 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,028
$49,313
21%
78%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,255/mo
+$467/mo
8.8%
