$246,000
NAL Estimated Property Value17811 Mossforest Dr, Houston, TX, 77090
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size14,026 sqft
Building Information
Year Built1976
Stories1
Garage Spaces1
Land Information
APN0901200000003
Lot Number3
SubdivisionPine Oak Forest
Land UseResidential
Legal DescriptionLT 3 BLK G PINE OAK FOREST SEC 1
Census Tract553202
Assessed Land Value$33,953
Assessed Improvement Value$212,047
Assessment Year2025
About this property
Convenient to 45, this brick home sits on a spacious lot with several mature trees. Home features include galley style kitchen, breakfast area and large windows overlooking backyard. Living room features beautiful beams, high ceilings and a floor to ceiling brick fireplace. The backyard would be a great place to entertain.
Investor Tools
$246,000
Estimated Property Value
$221,388Estimated Mortgage Balance
$24,612Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,620
$246,000
2025
$33,953
$212,047
$246,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,620
$246,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trustmark National Bank
Open End Mortgage / Open End With Future Advance Clause
$224,000
No
First
Sep 19, 2025
Sep 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,388
$24,612
10%
90%
$1,343/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,463/mo
+$857/mo
11.3%
