$594,000
NAL Estimated Property Value17820 Fm 2015, Tyler, TX, 75706
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Double Oven, Microwave, Electric Water Heater
Exterior
Lot Size5.45 acres
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1-00000-0190-00-002020
SubdivisionA0190 J Craft
Land UseResidential
Legal DescriptionABST A0190 J CRAFTTRACT 2B (PT6.447AC SEE TR2B.1)
Census Tract001502
Assessed Land Value$99,612
Assessed Improvement Value$440,074
Assessment Year2025
About this property
This wonderful 3/3/2 home has 2008 sf and sits on 6.45 acres in Winona ISD.
Investor Tools
$594,000
Estimated Property Value
$86,699Estimated Mortgage Balance
$507,301Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,690 /month
Positive
Cash Flow Estimate:
$1,230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,334
$539,686
2025
$99,612
$440,074
$539,686
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,334
$539,686
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$134,327
No
First
May 9, 2011
Jun 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,699
$507,301
85%
15%
$806/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$806/mo
+$654/mo
2.9%
