$684,000
NAL Estimated Property Value17827 Fm 963, Bertram, TX, 78605
$795,744 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
FlooringCarpet, Laminate, Tile
Exterior
Lot Size15.05 acres
Building Information
Year Built2009
Garage Spaces5
Land Information
APN58135
SubdivisionJ.W. Woods
Land UseResidential
Legal DescriptionABS A1055 J.W. WOODS, TRACT 3, 15.05 ACRES
Census Tract960101
Assessment Year2025
About this property
Tranquil country living awaits! 15+acre manicured property w/towering oak, mesquite & cedar trees. Chicken coop, well house, tool & storage sheds, 2 green houses- Sep dedicated RV parking & hookup. 2/1 main house w/spacious master, oversized walk in closet & built ins.Tall ceilings, open kitchen featuring gas stove, island & ample storage. Attached guest house w/full kitchen, bedroom, living, & utility rooms w/separate entrance. Backyard overlooks retention pond, hill country views and abundant wildlife!Guest Accommodations: Yes
Investor Tools
$684,000
Estimated Property Value
$440,404Estimated Mortgage Balance
$244,431Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$795,743
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,104 /month
Positive
Cash Flow Estimate:
$1,368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$717/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,186
$574,824
2025
N/A
N/A
$836,275
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,186
$574,824
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Go Direct Lenders Llc
Va
$482,272
Yes
First
Sep 15, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$440,404
$136,596
23%
64%
$2,892/mo
