$405,000
NAL Estimated Property Value17842 Silver Bend Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,434 sqft
Building Information
Year Built2013
Garage Spaces1
Land Information
APN1344180040002
Lot Number2
SubdivisionAtascocita Forest
Land UseResidential
Legal DescriptionLT 2 BLK 4 ATASCOCITA FOREST SEC 24
Census Tract250306
Assessed Land Value$60,435
Assessed Improvement Value$275,565
Assessment Year2025
Investor Tools
$405,000
Estimated Property Value
$204,246Estimated Mortgage Balance
$200,754Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,251
$336,000
2025
$60,435
$275,565
$336,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,251
$336,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$172,450
No
First
Nov 19, 2016
Dec 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,246
$198,754
49%
50%
$1,442/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,042/mo
+$918/mo
8.8%
