$524,924
NAL Estimated Property Value17867 Fm 963, Bertram, TX, 78605
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size11.81 acres
Building Information
Year Built2021
Land Information
APN66499
SubdivisionJ.W. Woods
Land UseResidential
Legal DescriptionABS A1055 J.W. WOODS, TRACT PT OF 3A, 11.813 ACRES
Census Tract960101
Assessment Year2025
About this property
Bring your horses, cows, chickens and building plans for the home of your dreams on this 11+ acres of lightly restricted, largely untouched land in Burnet County! 2 gorgeous home sites enormously shaded by oak, pecan and mesquite trees and improved with septic, well and electricity already in place. Come home to the serenity of the natural wildlife and sounds of the countryside while keeping your commute a breeze with Ranch Road frontage and easy access to US183. Owner/Agent
Investor Tools
$524,924
Estimated Property Value
$192,174Estimated Mortgage Balance
$332,750Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$675/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,481
$524,924
2025
N/A
N/A
$536,328
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,481
$524,924
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Building Or Construction Loan
$215,000
No
First
Nov 13, 2020
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,174
$363,826
65%
37%
$1,290/mo
