$1,099,000
NAL Estimated Property Value179 Low Limb Cv, Driftwood, TX, 78619
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Washer/Dryer
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size1.45 acres
Building Information
Year Built2007
Stories1
Garage Spaces4
Land Information
APNR106029
Lot Number8
SubdivisionRim Rock Phase 1 Sec 1
Land UseResidential
Legal DescriptionRIM ROCK PHASE 1 SEC 1, BLOCK A, LOT 8, ACRES 1.45 TAX CODES:RSP,SDS,WGH2
Census Tract010912
Assessed Land Value$289,880
Assessed Improvement Value$626,193
Assessment Year2025
About this property
Beautiful single story backing to greenbelt. Custom built by Nalle Custom homes.
Investor Tools
$1,099,000
Estimated Property Value
$602,434Estimated Mortgage Balance
$496,566Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,594 /month
Positive
Cash Flow Estimate:
$2,198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,690/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,791
$916,073
2025
$289,880
$626,193
$916,073
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,791
$916,073
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Northern Trust Co
Commercial
$650,000
No
First
Jun 15, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$602,434
$486,566
44%
55%
$3,898/mo
