$505,000
NAL Estimated Property Value179 Williamsburg Lane, Springtown, TX, 76082
$520,686 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size1.36 acres
Building Information
Year Built2007
Stories2
Garage Spaces2
Land Information
APN19475-001-011-00
Lot Number11
SubdivisionWilliamsburg Estates
Land UseResidential
Legal DescriptionACRES: 1.359 LOT: 11 SUBD: WILLIAMSBURG ESTATES
Census Tract140403
Assessed Land Value$80,000
Assessed Improvement Value$418,450
Assessment Year2025
About this property
Spacious Home Outside City Limits on Cul-de-Sac. Over 1.3 Acres. Large Front Covered Porch. Welcoming Entry with Formal Dining Area or Home Office with French Doors, Crown Molding and Chair Railing. Huge Living Area with Vaulted Ceiling and Brick Stone Wood Burning Fireplace. Oversized Kitchen with Ample Storage, Breakfast Bar, Granite Counter-tops and Stainless Appliances. Split Master Suite with Decorative Wood Burning Fireplace. Backyard Features Covered Back Patio, Huge 30x40 Workshop. Easy Commute to Fort Worth and Lockheed Martin. Must See!
Investor Tools
$505,000
Estimated Property Value
$303,590Estimated Mortgage Balance
$201,410Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$520,686
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,030 /month
Positive
Cash Flow Estimate:
$1,010 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$498,450
2025
$80,000
$418,450
$498,450
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$498,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$351,220
Yes
First
Jul 29, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,590
$201,410
39%
60%
$2,106/mo
