$580,000
NAL Estimated Property Value1791 County Road 3130, Cookville, TX, 75558
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size47 acres
Building Information
Year Built1970
Land Information
APN1981
SubdivisionDean, Willis Abs
Land UseResidential
Legal DescriptionDEAN, WILLIS ABS 00155 TR 2000 47.0 AC
Census Tract950400
Assessed Land Value$356,214
Assessed Improvement Value$158,168
Assessment Year2025
About this property
NEWLY REMODELED AND MOVE IN READY!! Beautiful home on 13 wooded acres, Privacy at its finest. Nice neutral colors, Spacious kitchen, and many upgrades. Easy access to I30 for any commute! Owner Will finance this home.
Investor Tools
$580,000
Estimated Property Value
$131,752Estimated Mortgage Balance
$448,248Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,480 /month
Positive
Cash Flow Estimate:
$1,160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$344/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,230
$514,382
2025
$356,214
$158,168
$514,382
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,230
$514,382
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Resources Inc
Fha
$137,464
Yes
First
Nov 29, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,752
$448,248
77%
23%
$863/mo
