$349,773
NAL Estimated Property Value17914 Logans Pine Dr, Tomball, TX, 77377
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size6,159 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1353430010015
Lot Number15
Land UseResidential
Legal DescriptionLT 15 BLK 1 TRAILS OF CYPRESS LAKE SEC 3
Census Tract555505
Assessed Land Value$63,423
Assessed Improvement Value$286,350
Assessment Year2025
About this property
Welcome Home! Located in the beautiful subdivision of Trails of Cypress Lakes, one-story four bedroom, two bathroom and 2 car garage with double sinks in primary bath, formal dining room, the perfect family room for entertaining guest and granite countertop, spacious kitchen and much more! Zoned to Tomball ISD. Located just minutes from Hwy 249, Beltway 8, Willowbrook Mall, Vintage Park, and Downtown Houston! Close proximity to park and splash pad!
Investor Tools
$349,773
Estimated Property Value
$234,960Estimated Mortgage Balance
$114,813Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$404/month
$660/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,094
$349,773
2025
$63,423
$286,350
$349,773
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,094
$349,773
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$251,250
No
First
Nov 15, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,960
$114,813
32%
67%
$1,507/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,860/mo
$2,167/mo
+$693/mo
9.8%
