$353,000
NAL Estimated Property Value17923 Dalton Shadow Ln, Richmond, TX, 77407
Recently Sold
7/31/26
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,270 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APN5048-01-001-0040-907
Lot Number4
SubdivisionMission Trace Sec 1
Land UseResidential
Legal DescriptionMISSION TRACE SEC 1, BLOCK 1, LOT 4
Census Tract672904
Assessed Land Value$46,410
Assessed Improvement Value$285,044
Assessment Year2025
About this property
Welcome to a beautiful two-story home located in Mission Trace Richmond Texas. The home features four bedrooms and two full bathrooms. This open concept home allows for family gatherings and easy entertainment. The primary owner's retreat downstairs bedroom features a large separate tub and shower, double faucets, huge closet for your comfort. Upstairs features three bedrooms with a den and the backyard is perfect for anyone that loves gardening to grow flowers or vegetables for their relaxation.
Investor Tools
$353,000
Estimated Property Value
$250,233Estimated Mortgage Balance
$103,197Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$416/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,233
$317,457
2025
$46,410
$285,044
$331,454
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,233
$317,457
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$264,800
No
First
Jul 14, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,233
$106,767
29%
71%
$1,588/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,338/mo
+$712/mo
10.4%
