$306,532
NAL Estimated Property Value17923 Port O Call St, Crosby, TX, 77532
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size5,249 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1065200010016
Lot Number16
Land UseResidential
Legal DescriptionLT 16 BLK 1 NEWPORT SEC 6 PAR R/P & EXTN
Census Tract251904
Assessed Land Value$47,022
Assessed Improvement Value$259,510
Assessment Year2025
About this property
Latitude Floor Plan in NEWPORT! The home is a 1,890 sqft 2-Story with 4 Beds, 2.5 Baths & 2-Car Garage! 2-Story Ceiling in the Family Room. Granite Countertops in the Kitchen, 3 Sides Brick & Covered Patio! Residents Enjoy Hike & Bike Trails, Pools, Splash Pads, Beach Area, Bat Access, Tennis Courts, Public Golf Course & Storage!
Investor Tools
$306,532
Estimated Property Value
$218,551Estimated Mortgage Balance
$87,981Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,839 /month
Positive
Cash Flow Estimate:
$613 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$267/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,666
$306,532
2025
$47,022
$259,510
$306,532
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,666
$306,532
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advisa Mortgage Services Ltd
Fha
$242,103
Yes
First
Apr 30, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,551
$87,981
28%
71%
$1,452/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,507/mo
+$215/mo
6.7%
