$258,721
NAL Estimated Property Value18 Bennett Cir, Wolfforth, TX, 79382
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher, Microwave, Range
FlooringCarpet, Tile
Exterior
Lot Size10,282 sqft
Building Information
Year Built1979
Roof Type105
Garage Spaces2
Land Information
APNR69547
Lot Number90
SubdivisionCrestridge
Land UseResidential
Legal DescriptionCRESTRIDGE L 9
Census Tract010404
Assessed Land Value$50,000
Assessed Improvement Value$208,721
Assessment Year2025
About this property
Great home in Wolfforth! Large and spacious living room, lots of storage throughout the home, large utility with freezer space, updated kitchen counter tops and a built in coffee bar. The master bathroom has a seating area, his & her closets, and a ton of storage you really need to see for yourself! The large backyard has a covered patio, dog run, and a storage shed.
Investor Tools
$258,721
Estimated Property Value
$131,545Estimated Mortgage Balance
$127,176Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,552 /month
Positive
Cash Flow Estimate:
$517 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,445
$258,721
2025
$50,000
$208,721
$258,721
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,445
$258,721
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Peoples Bank
Conventional
$159,000
No
First
Dec 28, 2017
Jan 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,545
$127,176
49%
51%
$954/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$954/mo
+$576/mo
7.1%
