$511,017
18 Estates Dr, Odessa, TX, 79765
On Market
About this property
Build the dream home you've always envisioned on this 3.9 ACRE lot in Shiloh Estates! Upscale gated community, underground utilities by City of Odessa, deed and building restrictions. Lots of fencing already completed! Electric pole has been installed and ready for construction! Hurry before this one is gone!
Investor Tools
$0Estimated Mortgage Balance
$511,017Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,066 /month
Positive
Cash Flow Estimate:
$1,022 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
