$615,000
NAL Estimated Property Value18 Fosters Green Dr, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDryer, Washer, Dishwasher, Disposal, Microwave, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,757 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces3
Land Information
APN3181-01-002-0050-907
Lot Number5
SubdivisionFoster's Green Sec 1
Land UseResidential
Legal DescriptionFOSTER'S GREEN SEC 1, BLOCK 2, LOT 5
Census Tract673904
Assessed Land Value$95,550
Assessed Improvement Value$472,335
Assessment Year2025
About this property
BEAUTIFULLY MAINTAINED CUSTOM NEWMARK HOME! GRAND 2-STORY ENTRY W/AN WROUGHT IRON STAIRCASE TO GREET YOU! WONDERFUL OPEN FLOORPLAN W/LOTS OF NATURAL LIGHT THROUGHOUT. GORGEOUS HARDWOOD FLOORS THROUGHOUT, BOTH FORMALS,UPDATED KITCHEN,HUGE MASTER RETREAT W/SITTING AREA,LARGE SECONDARY BEDROOMS,COVERED PORCH & LARGE BACKYARD. CONVENIENTLY LOCATED OFF OF MAJOR ACCESSWAYS,MINUTES AWAY FROM AMENITIES. GREAT SCHOOL DISTRICT & SOUGHT AFTER NEIGHBORHOOD. WELCOME TO YOUR HOME!
Investor Tools
$615,000
Estimated Property Value
$402,934Estimated Mortgage Balance
$212,066Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,690 /month
Positive
Cash Flow Estimate:
$1,230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$937/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,172
$567,885
2025
$95,550
$472,335
$567,885
Yes (2012)
Tax History
Year
Tax Paid
Assessed Value
2025
$8,172
$567,885
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$420,000
No
First
Feb 29, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$402,934
$214,066
34%
66%
$2,519/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,519/mo
+$821/mo
6.5%
