$239,000
NAL Estimated Property Value180 Kelly St, Angleton, TX, 77515
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,336 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7309-1001-065
Lot Number65
SubdivisionRiverwood Ranch Sd Sec 1
Land UseResidential
Legal DescriptionRIVERWOOD RANCH SD SEC 1 (A0318) (ANGLETON) BLK 1 LOT 65
Census Tract662200
Assessed Land Value$57,740
Assessed Improvement Value$158,510
Assessment Year2025
About this property
This single-story home boasts an open layout, seamlessly connecting the living room, dining area, and kitchen for easy entertaining. Two bedrooms are conveniently located off the living room, while the private owner's suite features a walk-in closet and an ensuite bathroom for added comfort.
Investor Tools
$239,000
Estimated Property Value
$81,575Estimated Mortgage Balance
$157,425Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,482
$216,250
2025
$57,740
$158,510
$216,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,482
$216,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Conventional
$88,500
No
First
Mar 1, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,575
$165,425
66%
34%
$531/mo
