$162,000
NAL Estimated Property Value180 Pleasure Pass, Coldspring, TX, 77331
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,398 sqft
Building Information
Year Built1968
Land Information
APN58935
Lot Number16
SubdivisionHoliday Shores Sub
Land UseResidential
Legal DescriptionHOLIDAY SHORES SUB 1, BLOCK 4, LOT 16, SECTION 1, ACRES .1928
Census Tract200301
Assessed Land Value$8,400
Assessed Improvement Value$111,310
Assessment Year2025
About this property
Small home on a elevated waterview lot. 2 bedrooms with a loft. Parking under home. Large deck. Water view from several blocks away. Fresh paint. Neat and clean home. Subdivision pool,boat ramp and park area to enjoy.
Investor Tools
$162,000
Estimated Property Value
$85,781Estimated Mortgage Balance
$76,219Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,546
$119,710
2025
$8,400
$111,310
$119,710
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,546
$119,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$96,750
No
First
Jul 29, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,781
$132,219
60%
53%
$581/mo
