$1,009,000
NAL Estimated Property Value180 Stoney Brook Ln, Driftwood, TX, 78619
$1,311,700 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Trash Compactor, Water Softener Owned
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size6.16 acres
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR32088
SubdivisionHimmelblau (Unrecorded Subd)
Land UseResidential
Legal DescriptionABS 272 (HIMMELBLAU) FRANCIS KELLY SURVEY 6.1569 AC GEO#90621861 TAX CODES:RSP,SHA,ACCD
Census Tract010806
Assessed Land Value$356,870
Assessed Improvement Value$372,768
Assessment Year2025
About this property
DRIFTWOOD, AMAZING VIEWS AND NO RESTRICTIONS..... DREAM COME TRUE!!! 1 owner, custom home! This 4 bedroom home is over 3000 sq ft, complete with spacious rooms and tons of storage on 6+ acres! The possibilities are endless with this large footprint/floorplan and it is ready for your updates on the interior and out to help showcase this beautiful private view!
Investor Tools
$1,009,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,009,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,311,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,054 /month
Positive
Cash Flow Estimate:
$2,018 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$726/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,664
$729,638
2025
$356,870
$372,768
$729,638
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,664
$729,638
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$864,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
N/A
+$2,490/mo
3.0%
