$223,000
NAL Estimated Property Value180 Wilson Ct, New Fairview, TX, 76078
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Range, Vented Exhaust Fan
FlooringCarpet, Laminate
Exterior
Lot Size1 acre
Building Information
Year Built1996
Stories1
Roof Type158
Garage Spaces1
Land Information
APNR1771.0372.00
Lot Number72
SubdivisionChisholm Hills Ph3
Land UseResidential
Legal DescriptionLOT 72 BLK 3 CHISHOLM HILLS PH3
Census Tract150607
Assessed Land Value$75,000
Assessed Improvement Value$103,723
Assessment Year2025
About this property
Freshly updated 4-2 on 1 acre. Easy access to Hwy287 and easy commute to Ft Worth or Dallas.
Investor Tools
$223,000
Estimated Property Value
$212,049Estimated Mortgage Balance
$10,951Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$320/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,725
$178,723
2025
$75,000
$103,723
$178,723
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,725
$178,723
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Premier Mortgage Resources Llc
Conventional
$223,250
No
First
Aug 8, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,049
$10,951
4%
95%
$1,339/mo
