$610,000
NAL Estimated Property Value1800 Alpine Trl, San Marcos, TX, 78666
Off Market
Highlights
Interior
Exterior
Lot Size15.50 acres
Building Information
Year Built1997
Stories1
Land Information
APNR30605
Lot Number46
SubdivisionThe Highlands Sec A
Land UseResidential
Legal DescriptionTHE HIGHLANDS SEC A, LOT 46, ACRES 15.5 TAX CODES:SHA,WEU,WUS,ACCD,EHA
Census Tract010702
Assessed Land Value$580,000
Assessed Improvement Value$30,000
Assessment Year2025
About this property
Enjoy this beautiful 15+ acre property located a short drive outside the city of San Marcos. No HOA and very few restrictions.
Investor Tools
$610,000
Estimated Property Value
$348,815Estimated Mortgage Balance
$261,185Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,660 /month
Positive
Cash Flow Estimate:
$1,220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,125/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,450
$610,000
2025
$580,000
$30,000
$610,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,450
$610,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Open End Mortgage / Open End With Future Advance Clause
$375,000
No
First
Aug 12, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$348,815
$261,185
42%
57%
$2,249/mo
