$375,000
NAL Estimated Property Value1800 Bourbon St, Odessa, TX, 79765
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,970 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN18115.00190.00000
Lot Number38
SubdivisionMardi Gras Estates
Land UseResidential
Legal DescriptionMARDI GRAS ESTATES BLOCK 1 LOT 38
Census Tract002501
Assessed Land Value$17,772
Assessed Improvement Value$339,698
Assessment Year2025
About this property
Gorgeous Corner Home, Open Floor Plan, Granite Counter Tops in Kitchen and Baths, Cozy Fireplace in Family Room, Sequestered Master Bedroom, Lots of Closets and Storage. Low Maintenance Yard. Seller will give an allowance for flooring.
Investor Tools
$375,000
Estimated Property Value
$717,498Estimated Mortgage Balance
$375,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,070
$357,470
2025
$17,772
$339,698
$357,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,070
$357,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$364,625
Yes
First
May 7, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$717,498
N/A
0%
191%
$4,374/mo
