$262,000
NAL Estimated Property Value1800 Byrne St, El Campo, TX, 77437
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher
Exterior
Lot Size21,780 sqft
Building Information
Year Built1958
Garage Spaces3
Land Information
APN21624
Lot Number4A
SubdivisionPayne West
Land UseResidential
Legal DescriptionPAYNE WEST BLOCK 3 LOT 4A
Census Tract740901
Assessed Land Value$57,717
Assessed Improvement Value$176,423
Assessment Year2025
About this property
Charming 1950's 3 bed, 2 bath home on large lot in quiet and desirable neighborhood. 24'X40' 3 Bay Barn with rollup doors and electricity. Established trees and a large fully fenced yard. Home and barn sit on 1/2 Acre.
Investor Tools
$262,000
Estimated Property Value
$139,996Estimated Mortgage Balance
$122,004Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,565
$234,140
2025
$57,717
$176,423
$234,140
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,565
$234,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of America
Conventional
$148,400
No
First
Apr 13, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,996
$94,144
40%
53%
$890/mo
