$970,102
NAL Estimated Property Value1800 Se Loop 338, Odessa, TX, 79766
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Gas Cooktop, 2+ Ovens, Microwave, Dishwasher
FlooringTile
Exterior
Lot Size7.47 acres
Building Information
Year Built2016
Garage Spaces6
Land Information
APN17388.00370.00000
Lot Number1
SubdivisionLonesome Dove
Land UseResidential
Legal DescriptionLONESOME DOVE BLOCK 6 LOT 1
Census Tract003003
Assessed Land Value$224,070
Assessed Improvement Value$746,032
Assessment Year2025
About this property
Gorgeous 2 living rooms, 4 bedroom, 4 full bath, 2 half bath, wet bar, custom granite, sitting on 7.4 acres of land. This home a has a huge covered patio overlooking a beautiful in ground pool and jacuzzi surrounding by palm trees, perfect for entertaining guests and relaxing. Not to mention a huge shop!
Investor Tools
$970,102
Estimated Property Value
$694,802Estimated Mortgage Balance
$276,340Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,821 /month
Positive
Cash Flow Estimate:
$1,940 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$766/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,345
$970,102
2025
$224,070
$746,032
$970,102
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,345
$970,102
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Conventional
$703,000
No
First
Aug 7, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$694,802
$275,300
28%
72%
$4,215/mo
