$551,000
NAL Estimated Property Value1800 W Dry Creek, Peaster, TX, 76088
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesFire Pit, Lighting
Lot Size2 acres
Building Information
Year Built2020
Garage Spaces2
Land Information
APN11818-001-029-00
Lot Number29
SubdivisionDry Creek Ranch
Land UseResidential
Legal DescriptionACRES: 2.000 LOT: 29 SUBD: DRY CREEK RANCH
Census Tract140504
Assessed Land Value$106,000
Assessed Improvement Value$444,220
Assessment Year2025
About this property
New Custom on 2 acres with trees! Total Foamed Encapsulation adds to the Energy Efficiency Package! True onsite hand scraped hardwood floors. Grand 12 foot ceiling living room and kitchen. The master bath has a stand alone soaking tub and walk in shower with raining shower head. The kitchen and bathroom tops are marble with undermount sinks even in the 3 baths. Three car garage with openers. A flex room in the front can be used as a study or a dining room. Designer finished touches with dual fireplaces. Peaster ISD. Comes with builder a 2-10 warranty!
Investor Tools
$551,000
Estimated Property Value
$333,176Estimated Mortgage Balance
$217,824Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,306 /month
Positive
Cash Flow Estimate:
$1,102 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$230/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$550,220
2025
$106,000
$444,220
$550,220
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$550,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$373,500
No
First
Oct 27, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,176
$217,824
39%
60%
$2,240/mo
