$1,223,375
NAL Estimated Property Value1800 Waterston Ave, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Oven, Free-Standing Range
FlooringTile, Wood
Exterior
Lot Size6,155 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN01110409400000
Lot Number24A
SubdivisionEnfield E South Extension
Land UseResidential
Legal DescriptionS .1413 AC OF LOT 24A ENFIELD E SOUTH EXTENSION
Census Tract001605
Assessed Land Value$809,119
Assessed Improvement Value$426,387
Assessment Year2025
About this property
Updated craftsman in Clarksville! Great house with flexible floor plan and fantastic outdoor living. Play your music through out the home and rock on your deep front porch. So convenient to all the fantastic amenities of Clarksville: local grocery, plant nursery, coffee shops and restaurants - all unique to Clarksville. Backyard has stone patio and deck with private putting green. Garage door on your carport completes the urban living package - one of a kind neighborhood!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,223,375
Estimated Property Value
$331,588Estimated Mortgage Balance
$892,281Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,340 /month
Positive
Cash Flow Estimate:
$2,447 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,094/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,011
$1,223,375
2025
$809,119
$426,387
$1,235,506
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,011
$1,223,375
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$335,000
No
First
Sep 11, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,588
$891,787
72%
27%
$2,009/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$2,009/mo
+$191/mo
2.2%
