Last 24 Hours
$1,559,000
1800 Western Ave, Fort Worth, TX, 76107
On Market
Just Added
3 Beds
2 Bath
2,820 Sq Ft
Unimproved Land
Built in 1922Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size8,050 sqft
Building Information
Year Built1922
Stories2
Garage Spaces2
Land Information
APN18320-2-1
Lot Number1
SubdivisionHillcrest Addition-Fort Worth
Land UseResidential
Legal DescriptionHILLCREST ADDITION-FORT WORTH BLOCK 2 LOT 1
Census Tract102202
Assessed Land Value$287,900
Assessed Improvement Value$668,480
Assessment Year2025
About this property
An exceptional opportunity offering a picturesque setting for creating a truley extraordinary luxury home in the heart of one of Fort Worth's most desired neighborhoods. This tree lines lot provides the perfect canvas to design that sophisticated residence and become part of a beautful community. With its premire location, just minutes from from the prestigious Rivercrest Country Club, restuarnts and shopping makes this location one of convience.
Investor Tools
$0Estimated Mortgage Balance
$1,021,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,354 /month
Positive
Cash Flow Estimate:
$3,118 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$860/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,210
$956,380
2025
$287,900
$668,480
$956,380
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,210
$956,380
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,021,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
2.4%
12.4%