Last 24 Hours
$247,000
NAL Estimated Property Value1800 Willowbrook Drive, Terrell, TX, 75160
Off Market
3 Beds
2 Bath
1,662 Sq Ft
$141.34 / sqft
Built in 1973Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Microwave, Vented Exhaust Fan
FlooringVinyl
Exterior
Lot Size8,568 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.3840.0004.0001.00.06.06
Lot Number1
SubdivisionTown North Estates 2
Land UseResidential
Legal DescriptionTOWN NORTH EST #2 BLOCK D LOT 1
Census Tract050402
Assessed Land Value$60,000
Assessed Improvement Value$172,966
Assessment Year2025
About this property
Beautiful clean traditional and contemporary style! Loads of updates. The lovely corner lot features nice-sized rooms, new flooring throughout, updated kitchen & bathrooms. A covered patio, security cameras, and security system make this property one that's hard to beat.
Investor Tools
$247,000
Estimated Property Value
$209,510Estimated Mortgage Balance
$37,490Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$683/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,958
$232,966
2025
$60,000
$172,966
$232,966
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,958
$232,966
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$230,743
Yes
First
Jul 28, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,510
$37,490
15%
85%
$1,384/mo
12.4%