Last 24 Hours
$501,000
NAL Estimated Property Value18000 Monarch Butterfly Way, Pflugerville, TX, 78660
Off Market
4 Beds
3 Bath
2,401 Sq Ft
$153.89 / sqft
Built in 2017Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesGas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Self Cleaning Oven, Stainless Steel Appliance(s), Tankless Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,204 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02764902080000
Lot Number15
SubdivisionFalcon Pointe Sec 15
Land UseResidential
Legal DescriptionLOT 15 BLK D FALCON POINTE SEC 15
Census Tract046900
Assessed Land Value$58,957
Assessed Improvement Value$421,191
Assessment Year2025
About this property
Still under 1st year builder warranty! New 1-story home on huge corner lot in Falcon Pointe. Offering 4br/3ba + office. Features wide open floor plan, great fireplace & tons of windows for abundant light. Expansive kitchen with many upgrades including granite countertops, center island, ss appliances. Large master suite includes double vanity, garden tub, separate shower & walk-in closet. Awesome outdoor patio and fireplace for entertaining! Community has miles of trails & pool! Walkable to all schools!Restrictions: Yes
Investor Tools
$501,000
Estimated Property Value
$239,397Estimated Mortgage Balance
$261,603Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,006 /month
Positive
Cash Flow Estimate:
$1,002 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,089/month
$62/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,564
$480,148
2025
$58,957
$421,191
$480,148
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,564
$480,148
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$261,171
No
First
Dec 13, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,397
$255,603
51%
48%
$1,566/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,628/mo
+$972/mo
6.2%
12.4%