$463,000
NAL Estimated Property Value18003 Zagranski Cedar Court, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,564 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1409580010007
Lot Number7
Land UseResidential
Legal DescriptionLT 7 BLK 1 TOWNE LAKE SEC 52
Census Tract543007
Assessed Land Value$84,795
Assessed Improvement Value$359,542
Assessment Year2025
About this property
H1L513 - This amazing home has so much to offer. As you proceed through the private courtyard entrance to the home, you will be impressed by a beautiful foyer equipped with exquisite ceiling detail. The family room overlooks the gourmet kitchen and the covered patio, creating the perfect mingling environment for your guests. Located just off the kitchen is the casual dining area. This arrangement makes hosting gatherings a breeze. Retreat to the primary suite after a long day and enjoy the luxuries of a bay window and a large walk-in closet. Come visit!
Investor Tools
$463,000
Estimated Property Value
$497,284Estimated Mortgage Balance
$463,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,375 /month
Positive
Cash Flow Estimate:
$1,125 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$1,675/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$544
$444,337
2025
$84,795
$359,542
$444,337
No
Tax History
Year
Tax Paid
Assessed Value
2020
$544
$444,337
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmc Home Lending
Va
$537,525
Yes
First
May 17, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$497,284
N/A
0%
107%
$3,223/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$4,898/mo
$-1,648/mo
8.4%
