Last 24 Hours
$620,000
NAL Estimated Property Value18003 Zoli Ct, Houston, TX, 77044
$806,000 ARV
Off Market
4 Beds
4 Bath
4,229 Sq Ft
Single Family Residence
$136.91 / sqft
Built in 2016Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Exterior FeaturesOutdoor Kitchen, Balcony
Lot Size13,991 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN1365820050002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 5 BRIDGES ON LAKE HOUSTON SEC 4
Census Tract252003
Assessed Land Value$118,722
Assessed Improvement Value$451,208
Assessment Year2025
About this property
Fabulous DR Horton family home on a short culdesac street w/water views, from the upstairs*No flooding here!! This floor plan is the same as the model w/tons of upgrades*Lovely covered patio w/huge back yard*
Investor Tools
$620,000
Estimated Property Value
$469,945Estimated Mortgage Balance
$150,055Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$806,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,720 /month
Positive
Cash Flow Estimate:
$1,240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,760
$569,930
2025
$118,722
$451,208
$569,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,760
$569,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Victorian Finance Llc
Conventional
$444,000
No
First
Aug 9, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$469,945
$149,055
24%
76%
$3,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$3,980/mo
$-1,190/mo
5.4%
12.4%