$500,994
NAL Estimated Property Value18007 Dunoon Bay Point Ct, Cypress, TX, 77429
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,118 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1246850040155
Lot Number155
SubdivisionSydney Harbour
Land UseResidential
Legal DescriptionLT 155 BLK 4 SYDNEY HARBOUR SEC 1
Census Tract554407
Assessed Land Value$86,484
Assessed Improvement Value$414,510
Assessment Year2025
About this property
Welcome to this stunning 4-bedroom, 3-bath waterfront home in Cypress, TX, offering 3,256 sq. ft. of elegant living space. Located in the desirable Sydney Harbour community, this home features a spacious kitchen with an oversized island, a luxurious primary suite with bay windows and a walk-in closet, upstairs game room. Enjoy serene water views from the covered patio and private pier, all within easy access to US-290, TX-99, and top-rated Cypress-Fairbanks schools.
Investor Tools
$500,994
Estimated Property Value
$205,274Estimated Mortgage Balance
$295,720Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,006 /month
Positive
Cash Flow Estimate:
$1,002 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,916
$500,994
2025
$86,484
$414,510
$500,994
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,916
$500,994
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$238,000
No
First
Jun 21, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,274
$295,720
59%
41%
$1,427/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,427/mo
+$1,363/mo
6.7%
