$651,000
NAL Estimated Property Value18007 Zagranski Cedar Ct, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,305 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1409580010008
Lot Number8
Land UseResidential
Legal DescriptionLT 8 BLK 1 TOWNE LAKE SEC 52
Census Tract543007
Assessed Land Value$85,831
Assessed Improvement Value$481,569
Assessment Year2025
About this property
H1L514 - Located on a cul-de-sac, this stunning home will impress you with a beautiful curb appeal. As you enter, you will be welcomed by a grand entry into the foyer. Featuring a study, one secondary bedroom downstairs, two secondary bedrooms upstairs, a game room and a media room, this home has it all. Entertain family and friends in the media room upstairs ideal for movie nights, or on the oversized patio outdoors for BBQ’s. Don’t miss your chance to visit this fabulous home today!
Investor Tools
$651,000
Estimated Property Value
$502,273Estimated Mortgage Balance
$148,727Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,906 /month
Positive
Cash Flow Estimate:
$1,302 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$574/month
$1,675/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,632
$567,400
2025
$85,831
$481,569
$567,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,632
$567,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$546,935
No
First
Jan 10, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$502,273
$141,727
22%
77%
$3,280/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$4,955/mo
$-1,705/mo
6.0%
