Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$606,000

NAL Estimated Property Value

1801 Annex Avenue 401, Dallas, TX, 75204

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,154 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$278.51 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Dog Run
Lot Size1.83 acres

Building Information

Year Built2016
Stories3
Roof Type105
Garage Spaces2

Land Information

APN00C09880000400401
Lot Number5,5-6
Land UseResidential
Legal DescriptionCITYSCAPE PLAZA TOWNHOMES BLK A/651 LT 5 & PT LT 6 ACS 1.83 BLDG 4 UNIT 401 CE%2.62 INT202300160386 DD08092023 CO-DC 0651 00A
Census Tract000801
Assessed Land Value$146,200
Assessed Improvement Value$382,250
Assessment Year2025

About this property

Elegant 3 BR, 3.5 bath townhome in a burgeoning section of E Dallas with huge upside potential. So much new development surrounds this lovely property! Guest BR with ensuite bath is on 1st floor and has its own side patio. Stylish open-concept den-kitchen combo is on the 2nd floor with a guest bath off the kitchen and a private balcony off the den. 3rd floor boasts a large primary and 1 secondary BR both with ensuite baths and great closet space. Light and bright throughout with all designer finishes. You will love the huge rooftop deck with exquisite views of downtown. Community also offers private dogpark and, unlike most new townhomes in area, there is ample turning radius to make in-and-out a breeze.

Investor Tools

Property Icon
$606,000
Estimated Property Value
$394,059Estimated Mortgage Balance
$211,941Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,636 /month
Positive
Cash Flow Estimate:
$1,212 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,152/month
$312/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,795
$528,450
2025
$146,200
$382,250
$528,450
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,795
$528,450

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brazos National Bank
Conventional
$410,750
No
First
Feb 29, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$394,059
$211,941
34%
65%
$2,463/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,775/mo
+$185/mo
5.9%

City: Dallas

1801 Annex Avenue 401 | Property Details | No Agent List