Last 24 Hours
$332,890
NAL Estimated Property Value1801 Lyric Dr, Garland, TX, 75040
Off Market
4 Beds
2 Bath
1,760 Sq Ft
$113.07 / sqft
Built in 1977Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesNone
FlooringOther
Exterior
Lot Size8,955 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26462500220240000
Lot Number24
SubdivisionQuail Creek
Land UseResidential
Legal DescriptionQUAIL CREEK 4 BLK 22 LOT 24 INT202300208482 DD10112023 CO-DC 4625002202400 1CG46250022
Census Tract018203
Assessed Land Value$75,000
Assessed Improvement Value$257,890
Assessment Year2025
About this property
Investors special! sold AS IS. need some work to make shine!!! go and show
Investor Tools
$332,890
Estimated Property Value
$307,838Estimated Mortgage Balance
$25,052Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,997 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$769/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,569
$332,890
2025
$75,000
$257,890
$332,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,569
$332,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$323,010
No
First
Oct 11, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,838
$25,052
7%
92%
$1,937/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,937/mo
+$635/mo
9.3%
12.4%