$368,000
NAL Estimated Property Value1801 Old Mill Creek Road, Brenham, TX, 77833
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven
FlooringCarpet
Exterior
Lot Size1.06 acres
Building Information
Year Built1984
Garage Spaces2
Land Information
APN0031-000-35800
SubdivisionCoe, Phillip
Land UseResidential
Legal DescriptionA0031 A0031 - COE, PHILLIP, TRACT 358, ACRES 1.06
Census Tract170400
Assessed Land Value$42,400
Assessed Improvement Value$257,750
Assessment Year2025
About this property
A ±1881sqft. 3 bedroom, 2 bath brick home on ±1.055 wooded acres with a second ±1166sqft. stone and wood residence behind. Main home has open concept living and dining. Third bedroom plus bathroom have exterior patio entrance for privacy. Three year old roof. Second home is open concept with one bath. Would be ideal for multi-family compound or multi-resident lease opportunity. About 0.6 of a mile from Blinn College. Property is being sold “AS IS”.
Investor Tools
$368,000
Estimated Property Value
$119,741Estimated Mortgage Balance
$248,259Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,208 /month
Positive
Cash Flow Estimate:
$736 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,916
$300,150
2025
$42,400
$257,750
$300,150
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,916
$300,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Community Cu
Conventional
$130,877
No
First
Nov 15, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,741
$248,259
67%
33%
$785/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$980/mo
$785/mo
+$195/mo
3.2%
