$238,000
NAL Estimated Property Value1801 Richland Drive, Abilene, TX, 79603
$242,579 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop
FlooringCarpet
Exterior
Lot Size11,500 sqft
Building Information
Year Built1966
Stories1
Roof Type105
Garage Spaces2
Land Information
APN49000054100
Lot Number130
SubdivisionNorthwood Sec 6
Land UseResidential
Legal DescriptionNORTHWOOD SEC 6, BLOCK 2, LOT 130, REP
Census Tract010500
Assessed Land Value$21,850
Assessed Improvement Value$188,257
Assessment Year2025
About this property
Spacious 4 bedroom home in well established neighbor, located on a corner lot with side entry 2 car garage. Nice yard with big pecan trees to shade the house. One owner home that has been very well maintained. Roof is 50 year high impact resistant replaced in 2011. R 30 insulation added in 2012. Perfect for a large or growing family. All it needs is your personal updating touches to make it home.
Investor Tools
$238,000
Estimated Property Value
$144,226Estimated Mortgage Balance
$93,774Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$242,579
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,784
$210,107
2025
$21,850
$188,257
$210,107
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,784
$210,107
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gmfs Llc
Va
$163,680
Yes
First
Apr 24, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,226
$93,774
39%
61%
$982/mo
