$138,000
NAL Estimated Property Value1801 S Fm 116, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Range, Electric Water Heater, Microwave, Some Electric Appliances, Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone, Patio, Rain Gutters
Lot Size7,754 sqft
Building Information
Year Built1975
Roof Type105
Garage Spaces1
Land Information
APN1-49-56-0000
Lot Number13
SubdivisionMeadow Brook Estates Sec 3
Land UseResidential
Legal DescriptionMEADOW BROOK ESTATES SEC 3, BLOCK 3, LOT 13, ACRES .1776
Census Tract010802
Assessed Land Value$32,500
Assessed Improvement Value$99,680
Assessment Year2025
Investor Tools
$138,000
Estimated Property Value
$140,655Estimated Mortgage Balance
$138,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,465
$132,180
2025
$32,500
$99,680
$132,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,465
$132,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goprime Mortgage Inc
Va
$143,395
Yes
First
Apr 24, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,655
N/A
0%
102%
$860/mo
