$588,860
NAL Estimated Property Value1801 S Marsalis Ave, Dallas, TX, 75216
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesConvection Oven, Electric Oven, Gas Cooktop
FlooringCarpet, Vinyl, Wood
Exterior
Lot Size8,346 sqft
Building Information
Year Built1925
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000281941000000
Lot Number1
SubdivisionTrinity Heights No.2
Land UseResidential
Legal DescriptionTRINITY HEIGHTS NO.2 BLK 11/3633 LOT 1 & N 5' LOT 2 MARSALIS & IOWA INT202200124731 DD04292022 CO-DC 3633 011 00100 2003633
Census Tract005400
Assessed Land Value$100,000
Assessed Improvement Value$488,860
Assessment Year2025
About this property
Investor Special! Property is priced to sell, the seller will review all offers! Fantastic opportunity to remodel and make property like new, the seller will consider selling lot next door together 1807 S Marsalis lot sqft 6,438 (raw lot has utilities). Don't hesitate to submit an offer today!
Investor Tools
$588,860
Estimated Property Value
$0Estimated Mortgage Balance
$588,860Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,533 /month
Positive
Cash Flow Estimate:
$1,178 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$658/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,957
$588,860
2025
$100,000
$488,860
$588,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,957
$588,860
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$588,860
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
N/A
+$2,572/mo
5.2%
