$2,902,000
NAL Estimated Property Value1801 Stamford Ln, Austin, TX, 78703
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesCooktop, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Double Oven, Refrigerator, Wine Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,601 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01150605050000
Lot Number22,21
SubdivisionWestfield A
Land UseResidential
Legal DescriptionLOT 22 & S 15 FT OF LOT 21 RESUB OF PT OF LT 7 BLK 18 & PT OF LT 6-8 BLK 17 WESTFIELD A
Census Tract001605
Assessed Land Value$858,274
Assessed Improvement Value$1,641,726
Assessment Year2025
About this property
Stunning home by acclaimed builder on coveted Tarrytown street. Quality throughout: 4" hardwoods, exposed beamed ceilings & gourmet kitchen incl Wolf range & SubZero fridge. Newly renovated. Functional floor plan w/master suite on main level featuring spacious master bath w/floating vanity & generous state-of-the-art closet. Separate study w/built-ins behind glassed pocket doors. Game room up + 3 addl beds. Screen porch w/full kitchen & fan system overlooks saltwater spa & lush, low maintenance backyardRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,902,000
Estimated Property Value
$1,310,209Estimated Mortgage Balance
$1,594,394Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$17,412 /month
Positive
Cash Flow Estimate:
$5,804 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,999/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$45,475
$2,500,000
2025
$858,274
$1,641,726
$2,500,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$45,475
$2,500,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$1,460,000
No
First
Dec 14, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,310,209
$1,334,791
50%
45%
$8,754/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$8,754/mo
$-6,214/mo
1.1%
