$235,712
NAL Estimated Property Value1801 Zapp Ln, Pasadena, TX, 77502
$254,813 ARV
Recently Sold
8/06/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,919 sqft
Building Information
Year Built1957
Stories1
Garage Spaces4
Land Information
APN0862030000012
Lot Number12
SubdivisionWilshire Park
Land UseResidential
Legal DescriptionLT 12 BLK 4 WILSHIRE PARK SEC 1
Census Tract323200
Assessed Land Value$55,539
Assessed Improvement Value$180,173
Assessment Year2025
About this property
INVESTOR ALERT! Brick 3 bedroom, 2 bath home in need of work & cleaning out * formal living & dining combination * den / family room opens to kitchen & breakfast area * kitchen with built-in appliances and utility area * generous size primary bedroom with private bath with step in shower * good size secondary bedrooms * hall bath with tub/shower * some original hardwood flooring * large metal building with overhead door in backyard * good location with convenient access to schools & shopping * don't miss out on this opportunity!
Investor Tools
$235,712
Estimated Property Value
$0Estimated Mortgage Balance
$235,712Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$254,813
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,414 /month
Positive
Cash Flow Estimate:
$471 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,338
$235,712
2025
$55,539
$180,173
$235,712
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,338
$235,712
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$263,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
8.8%
