Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$601,000

NAL Estimated Property Value

18015 Fm 762 Road, Needville, TX, 77461

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,925 Sq Ft
price_per_sqft$121.37 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven

Exterior

Lot Size2.68 acres

Building Information

Year Built1999
Stories1
Roof Type105
Garage Spaces5

Land Information

APN0024-00-000-5370-906
SubdivisionP Fairchild
Land UseResidential
Legal Description0024 P FAIRCHILD, TRACT 3 & 4, ACRES 2.68, (OAK LAKE 5)
Census Tract675600
Assessed Land Value$176,908
Assessed Improvement Value$396,774
Assessment Year2025

About this property

Looking for a home with Lakefront property to settle down or a nice countryside weekend retreat? This property is ideal for nature lovers and located off FM 762 just minutes from Highway 59. A bonus to this property is it is near the Brazos Bend State Park where you can marvel at nature, you can also hike and bike, fish, picnic, geocache, ride your horse, and stay over­night. The "Three Sisters Farm" is located within Oak Lake Village where you can conveniently purchase organic fresh seasonal vegetables, local honey, and other delicious items. This generous size 3 bed/2 bath home is equipped with a great open kitchen with island lots of cabinets for storage and so much more (interior photos coming soon). The exterior features include: Aerobic septic system, 2 car attached garage, covered back porch, lots of mature TREES, 2.68+/- acres, Community Lake, and LOCATION LOCATION LOCATION!

Investor Tools

Property Icon
$601,000
Estimated Property Value
$248,253Estimated Mortgage Balance
$352,747Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,606 /month
Positive
Cash Flow Estimate:
$1,202 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$990/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,874
$573,682
2025
$176,908
$396,774
$573,682
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,874
$573,682

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$280,000
No
First
Jul 22, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,253
$352,747
58%
41%
$1,679/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,179/mo
$-457/mo
3.4%

City: Needville

18015 Fm 762 Road | Property Details | No Agent List